{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2.18"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2.18","index":0,"n_rows":80,"n_cols":31,"rows_kept":80,"merged":[[0,0,0,31]],"flags":["formulas_cached_only"]}
["2.18  Financing the Commonwealth Budget Outcome"]
[]
[]
[]
[{"$nulls":3},"  Total",null,null,"             Net proceeds of loans raised in Australia",{"$nulls":20},"Other"]
[{"$nulls":3},"overseas",null,null,"  Savings",{"$nulls":17},"Borrow-",null,null," financing",null,null,"   Total"]
[{"$nulls":3},"financing",null,null,"bonds and",{"$nulls":5},"Treasury",null,null,"  Other",{"$nulls":5},"  Use of",null,null,"ing from",null,null,"   trans-",null,null,"financing"]
[{"$nulls":3},"   trans-",null,null,"   special",null,null,"Treasury",null,null,"  indexed",null,null,"Treasury",null,null,"   Total",null,null,"cash",null,null,"Reserve",null,null,"actions in",null,null,"    trans-"]
[{"$nulls":3},"  actions",null,null,"    bonds",null,null,"   notes",null,null,"   bonds",null,null,"bonds (a)",null,null,"    (net)",null,null,"balances",null,null,"Bank (b)",null,null,"Australia (c)",null,null,"actions (d)"]
[{"$nulls":17},"$ million"]
["1949/50",null,"(e)",{"v":-40,"d":"- 40"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":185,"d":" 185"},null,null,{"v":185,"d":" 185"},null,null,{"v":12,"d":" 12"},null,null,{"v":-30,"d":"- 30"},null,null,". . ",null,null,{"v":127,"d":" 127"}]
["1950/51",null,"(e)",{"v":-30,"d":"- 30"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":130,"d":" 130"},null,null,{"v":130,"d":" 130"},null,null,{"v":9,"d":" 9"},null,null,{"v":0,"d":" 0"},null,null,". . ",null,null,{"v":109,"d":" 109"}]
["1951/52",null,null,{"v":47,"d":" 47"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":65,"d":" 65"},null,null,{"v":65,"d":" 65"},null,null,{"v":-10,"d":"- 10"},null,null,{"v":89,"d":" 89"},null,null,". . ",null,null,{"v":191,"d":" 191"}]
["1952/53",null,null,{"v":30,"d":" 30"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":74,"d":" 74"},null,null,{"v":74,"d":" 74"},null,null,{"v":12,"d":" 12"},null,null,{"v":143,"d":" 143"},null,null,". . ",null,null,{"v":258,"d":" 258"}]
["1953/54",null,null,{"v":23,"d":" 23"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":175,"d":" 175"},null,null,{"v":175,"d":" 175"},null,null,{"v":-9,"d":"- 9"},null,null,{"v":-71,"d":"- 71"},null,null,". . ",null,null,{"v":120,"d":" 120"}]
["1954/55",null,null,{"v":42,"d":" 42"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":126,"d":" 126"},null,null,{"v":126,"d":" 126"},null,null,{"v":1,"d":" 1"},null,null,{"v":-61,"d":"- 61"},null,null,". . ",null,null,{"v":108,"d":" 108"}]
["1955/56",null,null,{"v":52,"d":" 52"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":113,"d":" 113"},null,null,{"v":113,"d":" 113"},null,null,{"v":-4,"d":"- 4"},null,null,{"v":9,"d":" 9"},null,null,". . ",null,null,{"v":170,"d":" 170"}]
["1956/57",null,null,{"v":4,"d":" 4"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":73,"d":" 73"},null,null,{"v":73,"d":" 73"},null,null,{"v":-4,"d":"- 4"},null,null,{"v":-30,"d":"- 30"},null,null,". . ",null,null,{"v":43,"d":" 43"}]
["1957/58",null,null,{"v":25,"d":" 25"},null,null,". . ",null,null,". . ",null,null,". . ",null,null,{"v":50,"d":" 50"},null,null,{"v":50,"d":" 50"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":-20,"d":"- 20"},null,null,". . ",null,null,{"v":54,"d":" 54"}]
["1958/59",null,null,55,null,null,{"v":85,"d":" 85"},null,null,". . ",null,null,". . ",null,null,{"v":92,"d":" 92"},null,null,{"v":177,"d":" 177"},null,null,{"v":-3,"d":"- 3"},null,null,{"v":62,"d":" 62"},null,null,". . ",null,null,291]
["1959/60 (f)",null,null,{"v":47,"d":" 47"},null,null,{"v":67,"d":" 67"},null,null,{"v":0,"d":" 0"},null,null,". . ",null,null,{"v":62,"d":" 62"},null,null,{"v":129,"d":" 129"},null,null,{"v":-2,"d":"- 2"},null,null,{"v":60,"d":" 60"},null,null,{"v":0,"d":" 0"},null,null,{"v":234,"d":" 234"}]
["1960/61",null,null,{"v":25,"d":" 25"},null,null,{"v":39,"d":" 39"},null,null,{"v":0,"d":" 0"},null,null,". . ",null,null,{"v":19,"d":" 19"},null,null,{"v":58,"d":" 58"},null,null,{"v":-2,"d":"- 2"},null,null,{"v":-30,"d":"- 30"},null,null,{"v":-19,"d":"- 19"},null,null,{"v":32,"d":" 32"}]
["1961/62",null,null,{"v":12,"d":" 12"},null,null,{"v":57,"d":" 57"},null,null,{"v":0,"d":" 0"},null,null,". . ",null,null,{"v":239,"d":" 239"},null,null,{"v":296,"d":" 296"},null,null,{"v":10,"d":" 10"},null,null,{"v":44,"d":" 44"},null,null,{"v":-4,"d":"- 4"},null,null,{"v":358,"d":" 358"}]
["1962/63",null,null,{"v":73,"d":" 73"},null,null,{"v":106,"d":" 106"},null,null,{"v":139,"d":" 139"},null,null,". . ",null,null,{"v":261,"d":" 261"},null,null,{"v":506,"d":" 506"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":-170,"d":"- 170"},null,null,{"v":7,"d":" 7"},null,null,{"v":415,"d":" 415"}]
["1963/64",null,null,{"v":20,"d":" 20"},null,null,{"v":94,"d":" 94"},null,null,{"v":14,"d":" 14"},null,null,". . ",null,null,{"v":350,"d":" 350"},null,null,{"v":458,"d":" 458"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":-68,"d":"- 68"},null,null,{"v":10,"d":" 10"},null,null,{"v":419,"d":" 419"}]
["1964/65",null,null,{"v":-36,"d":"- 36"},null,null,{"v":83,"d":" 83"},null,null,{"v":-72,"d":"- 72"},null,null,". . ",null,null,{"v":169,"d":" 169"},null,null,{"v":180,"d":" 180"},null,null,{"v":-4,"d":"- 4"},null,null,{"v":38,"d":" 38"},null,null,{"v":5,"d":" 5"},null,null,{"v":183,"d":" 183"}]
["1965/66",null,null,{"v":-63,"d":"- 63"},null,null,{"v":41,"d":" 41"},null,null,{"v":36,"d":" 36"},null,null,". . ",null,null,{"v":257,"d":" 257"},null,null,{"v":334,"d":" 334"},null,null,{"v":0,"d":" 0"},null,null,{"v":-36,"d":"- 36"},null,null,{"v":20,"d":" 20"},null,null,{"v":255,"d":" 255"}]
["1966/67",null,null,{"v":1,"d":" 1"},null,null,{"v":41,"d":" 41"},null,null,{"v":-26,"d":"- 26"},null,null,". . ",null,null,{"v":367,"d":" 367"},null,null,{"v":382,"d":" 382"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":165,"d":" 165"},null,null,{"v":5,"d":" 5"},null,null,{"v":552,"d":" 552"}]
["1967/68",null,null,{"v":73,"d":" 73"},null,null,{"v":41,"d":" 41"},null,null,{"v":184,"d":" 184"},null,null,". . ",null,null,{"v":256,"d":" 256"},null,null,{"v":481,"d":" 481"},null,null,{"v":0,"d":" 0"},null,null,{"v":51,"d":" 51"},null,null,{"v":38,"d":" 38"},null,null,{"v":643,"d":" 643"}]
["1968/69",null,null,{"v":137,"d":" 137"},null,null,{"v":23,"d":" 23"},null,null,{"v":-68,"d":"- 68"},null,null,". . ",null,null,{"v":358,"d":" 358"},null,null,{"v":313,"d":" 313"},null,null,{"v":0,"d":" 0"},null,null,{"v":-127,"d":"- 127"},null,null,{"v":63,"d":" 63"},null,null,{"v":386,"d":" 386"}]
["1969/70",null,null,{"v":-131,"d":"- 131"},null,null,{"v":39,"d":" 39"},null,null,{"v":47,"d":" 47"},null,null,". . ",null,null,{"v":224,"d":" 224"},null,null,{"v":310,"d":" 310"},null,null,{"v":-19,"d":"- 19"},null,null,{"v":-14,"d":"- 14"},null,null,{"v":45,"d":" 45"},null,null,{"v":191,"d":" 191"}]
["1970/71",null,null,{"v":-83,"d":"- 83"},null,null,{"v":103,"d":" 103"},null,null,{"v":18,"d":" 18"},null,null,". . ",null,null,{"v":102,"d":" 102"},null,null,{"v":223,"d":" 223"},null,null,{"v":-157,"d":"- 157"},null,null,{"v":0,"d":" 0"},null,null,{"v":27,"d":" 27"},null,null,{"v":10,"d":" 10"}]
["1971/72",null,null,{"v":-47,"d":"- 47"},null,null,{"v":55,"d":" 55"},null,null,{"v":-10,"d":"- 10"},null,null,". . ",null,null,{"v":665,"d":" 665"},null,null,{"v":710,"d":" 710"},null,null,{"v":-567,"d":"- 567"},null,null,{"v":0,"d":" 0"},null,null,{"v":38,"d":" 38"},null,null,{"v":134,"d":" 134"}]
["1972/73",null,null,{"v":-66,"d":"- 66"},null,null,{"v":34,"d":" 34"},null,null,{"v":165,"d":" 165"},null,null,". . ",null,null,{"v":705,"d":" 705"},null,null,{"v":904,"d":" 904"},null,null,{"v":-175,"d":"- 175"},null,null,{"v":0,"d":" 0"},null,null,{"v":33,"d":" 33"},null,null,{"v":696,"d":" 696"}]
["1973/74",null,null,{"v":-130,"d":"- 130"},null,null,{"v":91,"d":" 91"},null,null,{"v":-38,"d":"- 38"},null,null,". . ",null,null,723,null,null,776,null,null,{"v":-480,"d":"- 480"},null,null,{"v":0,"d":" 0"},null,null,97,null,null,{"v":263,"d":" 263"}]
["1974/75",null,null,{"v":2,"d":" 2"},null,null,{"v":-33,"d":"- 33"},null,null,{"v":1689,"d":"1 689"},null,null,". . ",null,null,{"v":169,"d":" 169"},null,null,{"v":1825,"d":"1 825"},null,null,{"v":660,"d":" 660"},null,null,{"v":0,"d":" 0"},null,null,{"v":-4,"d":"- 4"},null,null,{"v":2483,"d":"2 483"}]
["1975/76",null,null,{"v":132,"d":" 132"},null,null,{"v":1132,"d":"1 132"},null,null,{"v":-1620,"d":"-1 620"},null,null,". . ",null,null,{"v":2652,"d":"2 652"},null,null,{"v":2164,"d":"2 164"},null,null,{"v":296,"d":" 296"},null,null,{"v":1350,"d":"1 350"},null,null,{"v":-363,"d":"- 363"},"(g)",null,{"v":3579,"d":"3 579"}]
["1976/77",null,null,{"v":357,"d":" 357"},null,null,{"v":376,"d":" 376"},null,null,{"v":-86,"d":"- 86"},null,null,". . ",null,null,{"v":1585,"d":"1 585"},null,null,{"v":1875,"d":"1 875"},null,null,{"v":28,"d":" 28"},null,null,{"v":450,"d":" 450"},null,null,{"v":-25,"d":"- 25"},null,null,{"v":2685,"d":"2 685"}]
["1977/78",null,null,{"v":1612,"d":"1 612"},null,null,{"v":418,"d":" 418"},null,null,{"v":-7,"d":"- 7"},null,null,". . ",null,null,{"v":704,"d":" 704"},null,null,{"v":1115,"d":"1 115"},null,null,{"v":103,"d":" 103"},null,null,{"v":359,"d":" 359"},null,null,{"v":71,"d":" 71"},null,null,{"v":3260,"d":"3 260"}]
["1978/79",null,null,{"v":1349,"d":"1 349"},null,null,{"v":283,"d":" 283"},null,null,{"v":1047,"d":"1 047"},null,null,". . ",null,null,{"v":593,"d":" 593"},null,null,{"v":1923,"d":"1 923"},null,null,{"v":-454,"d":"- 454"},null,null,{"v":500,"d":" 500"},null,null,{"v":69,"d":" 69"},null,null,{"v":3387,"d":"3 387"}]
["1979/80",null,null,{"v":187,"d":" 187"},null,null,{"v":185,"d":" 185"},null,null,{"v":205,"d":" 205"},null,null,". . ",null,null,155,null,null,545,null,null,{"v":635,"d":" 635"},null,null,{"v":500,"d":" 500"},null,null,90,null,null,{"v":1957,"d":"1 957"}]
["1980/81",null,null,{"v":-97,"d":"- 97"},null,null,{"v":-321,"d":"- 321"},null,null,{"v":1912,"d":"1 912"},null,null,". . ",null,null,{"v":450,"d":" 450"},null,null,{"v":2041,"d":"2 041"},null,null,{"v":-327,"d":"- 327"},null,null,{"v":-600,"d":"- 600"},null,null,{"v":-30,"d":"- 30"},null,null,{"v":987,"d":" 987"}]
["1981/82",null,null,{"v":364,"d":" 364"},null,null,{"v":-721,"d":"- 721"},null,null,{"v":153,"d":" 153"},null,null,". . ",null,null,{"v":1070,"d":"1 070"},null,null,{"v":502,"d":" 502"},null,null,{"v":116,"d":" 116"},null,null,{"v":-500,"d":"- 500"},null,null,{"v":25,"d":" 25"},null,null,{"v":507,"d":" 507"}]
["1982/83",null,null,{"v":580,"d":" 580"},null,null,{"v":2391,"d":"2 391"},null,null,{"v":-44,"d":"- 44"},null,null,". . ",null,null,{"v":3134,"d":"3 134"},null,null,{"v":5481,"d":"5 481"},null,null,{"v":-301,"d":"- 301"},null,null,{"v":-1400,"d":"-1 400"},null,null,{"v":151,"d":" 151"},null,null,{"v":4512,"d":"4 512"}]
["1983/84",null,null,{"v":357,"d":" 357"},null,null,{"v":1943,"d":"1 943"},null,null,{"v":-1563,"d":"-1 563"},null,null,". . ",null,null,{"v":7662,"d":"7 662"},null,null,{"v":8042,"d":"8 042"},null,null,{"v":-225,"d":"- 225"},null,null,{"v":0,"d":" 0"},null,null,{"v":-188,"d":"- 188"},null,null,{"v":7987,"d":"7 987"}]
["1984/85",null,null,{"v":900,"d":" 900"},null,null,{"v":-676,"d":"- 676"},null,null,{"v":822,"d":" 822"},null,null,". . ",null,null,{"v":6220,"d":"6 220"},null,null,{"v":6366,"d":"6 366"},null,null,{"v":-360,"d":"- 360"},null,null,{"v":0,"d":" 0"},null,null,{"v":-210,"d":"- 210"},null,null,{"v":6696,"d":"6 696"}]
["1985/86",null,null,{"v":1265,"d":"1 265"},null,null,{"v":-2005,"d":"-2 005"},null,null,{"v":3959,"d":"3 959"},null,null,{"v":331,"d":" 331"},null,null,{"v":2228,"d":"2 228"},null,null,{"v":4513,"d":"4 513"},null,null,{"v":-317,"d":"- 317"},null,null,{"v":0,"d":" 0"},null,null,{"v":174,"d":" 174"},null,null,{"v":5636,"d":"5 636"}]
["1986/87",null,null,{"v":731,"d":" 731"},null,null,{"v":-511,"d":"- 511"},null,null,{"v":1287,"d":"1 287"},null,null,{"v":303,"d":" 303"},null,null,{"v":1813,"d":"1 813"},null,null,{"v":2892,"d":"2 892"},null,null,{"v":-1201,"d":"-1 201"},null,null,{"v":0,"d":" 0"},null,null,{"v":209,"d":" 209"},null,null,{"v":2631,"d":"2 631"}]
["1987/88",null,null,{"v":-1587,"d":"-1 587"},null,null,{"v":36,"d":" 36"},null,null,{"v":-291,"d":"- 291"},null,null,{"v":202,"d":" 202"},null,null,{"v":-2173,"d":"-2 173"},null,null,{"v":-2226,"d":"-2 226"},null,null,{"v":1444,"d":"1 444"},null,null,{"v":0,"d":" 0"},null,null,{"v":308,"d":" 308"},null,null,{"v":-2061,"d":"-2 061"}]
["1988/89",null,null,{"v":-3186,"d":"-3 186"},null,null,{"v":-750,"d":"- 750"},null,null,{"v":1684,"d":"1 684"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":-3604,"d":"-3 604"},null,null,{"v":-2671,"d":"-2 671"},null,null,{"v":305,"d":" 305"},null,null,{"v":0,"d":" 0"},null,null,{"v":-340,"d":"- 340"},null,null,{"v":-5893,"d":"-5 893"}]
["1989/90",null,null,{"v":-2668,"d":"-2 668"},null,null,{"v":-1876,"d":"-1 876"},null,null,{"v":-1326,"d":"-1 326"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":-1372,"d":"-1 372"},null,null,{"v":-4575,"d":"-4 575"},null,null,{"v":467,"d":" 467"},null,null,{"v":0,"d":" 0"},null,null,{"v":-1261,"d":"-1 261"},null,null,{"v":-8036,"d":"-8 036"}]
["1990/91",null,null,{"v":-2056,"d":"-2 056"},null,null,{"v":-335,"d":"- 335"},null,null,{"v":3689,"d":"3 689"},null,null,{"v":0,"d":" 0"},null,null,{"v":-1475,"d":"-1 475"},null,null,{"v":1879,"d":"1 879"},null,null,{"v":-1409,"d":"-1 409"},null,null,{"v":0,"d":" 0"},null,null,{"v":-321,"d":"- 321"},null,null,{"v":-1907,"d":"-1 907"}]
["1991/92",null,null,{"v":-603,"d":"- 603"},null,null,{"v":-155,"d":"- 155"},null,null,{"v":1978,"d":"1 978"},null,null,{"v":-1,"d":"- 1"},null,null,{"v":8181,"d":"8 181"},null,null,{"v":10003,"d":"10 003"},null,null,{"v":649,"d":" 649"},null,null,{"v":0,"d":" 0"},null,null,{"v":-710,"d":"- 710"},null,null,{"v":9339,"d":"9 339"}]
["1992/93",null,null,{"v":-746,"d":"- 746"},null,null,{"v":-200,"d":"- 200"},null,null,{"v":1726,"d":"1 726"},null,null,{"v":752,"d":" 752"},null,null,{"v":14582,"d":"14 582"},null,null,{"v":16860,"d":"16 860"},null,null,{"v":233,"d":" 233"},null,null,{"v":0,"d":" 0"},null,null,{"v":-1775,"d":"-1 775"},null,null,{"v":14571,"d":"14 571"}]
["1993/94",null,null,{"v":-1064,"d":"-1 064"},null,null,{"v":-75,"d":"- 75"},null,null,{"v":585,"d":" 585"},null,null,{"v":1100,"d":"1 100"},null,null,{"v":13856,"d":"13 856"},null,null,{"v":15466,"d":"15 466"},null,null,{"v":294,"d":" 294"},null,null,{"v":0,"d":" 0"},null,null,{"v":-1028,"d":"-1 028"},null,null,{"v":13667,"d":"13 667"}]
["1994/95",null,null,{"v":-1246,"d":"-1 246"},null,null,{"v":-104,"d":"- 104"},null,null,{"v":-2022,"d":"-2 022"},null,null,{"v":545,"d":" 545"},null,null,{"v":17400,"d":"17 400"},null,null,{"v":15819,"d":"15 819"},null,null,{"v":-751,"d":"- 751"},null,null,{"v":0,"d":" 0"},null,null,{"v":-2192,"d":"-2 192"},null,null,{"v":11629,"d":"11 629"}]
["1995/96",null,null,{"v":-900,"d":"- 900"},null,null,". . ",null,null,{"v":1136,"d":"1 136"},null,null,{"v":429,"d":" 429"},null,null,{"v":3887,"d":"3 887"},null,null,{"v":5452,"d":"5 452"},null,null,{"v":847,"d":" 847"},null,null,{"v":0,"d":" 0"},null,null,{"v":-353,"d":"- 353"},null,null,{"v":5045,"d":"5 045"}]
[]
[]
[]
["(a)","State domestic raisings are included up to 1973/74 inclusive. From 1980/81 inclusive, excludes changes in Loan Consolidation and"]
[null,"Investment Reserve holdings. Includes 'Treasury adjustable rate bonds' of $3 700 million in 1994/95, the first year of issue."]
["(b)","Includes external Treasury Bills and other securities issued to the Reserve Bank of Australia. The latter were $100, 155, 500 and 159"]
[null,"million in 1964/65, 1966/67, 1975/76 and 1977/78 respectively."]
["(c)","Residual. From 1980/81 includes difference between the face value of securities and proceeds, movements in Income Equalisation"]
[null,"Deposits, State domestic raisings and other financing transactions not elswhere identified."]
["(d)","Equal to the budget deficit. However data for earlier years may differ from that shown in other tables because of reclassifications and revisions."]
["(e)","Total overseas financing transactions for 1949/50 and 1950/51 are estimated by movements in goverment securities domiciled overseas,"]
[null,"adjusted for exchange rate changes. Net proceeds of other loans raised in Australia are derived as a residual."]
["(f)","Prior to 1959/60 estimates relate to financing the deficit as defined by the then \"conventional approach\" in which 'Other financing"]
[null,"transactions' were not separately identifiable."]
["(g)","Includes $720 million from transactions between the Commonwealth Trust Fund and the Reserve Bank to supplement the Bank's trading"]
[null,"portfolio."]
[]
["Sources:",null,null,"\"Statement of Commonwealth Government Financial Transactions\", Department of Finance, Canberra, monthly."]
[{"$nulls":3},"\"Budget Statements\", Australian Government Publishing Service, Canberra, annual."]
[{"$nulls":3},"\"Government Securities on Issue at 30 June 1968\", Australian Government Publishing Service, Canberra."]
[{"$nulls":3},"\"Reserve Bank of Australia Bulletin\", Reserve Bank of Australia, Sydney, monthly."]
[{"$nulls":3},"\"Statistical Bulletin Financial Supplement\", Reserve Bank of Australia, Sydney, September 1963."]
["Updated 29 August 1996"]